| Droits TV | $3.8M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $424K |
| Sponsoring | $298K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $41K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $22K |
| Amortissement Transferts | $311K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $145K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2032 | $8.5M | $8.5M | $-5K | $130.3M |
| Août 2032 | $9.1M | $9.2M | $-87K | $130.0M |
| Juil 2032 | $18.8M | $6.4M | $12.4M | $130.3M |
| Juin 2032 | $8.8M | $7.1M | $1.7M | $117.6M |
| Mai 2032 | $8.8M | $7.4M | $1.4M | $115.5M |
| Avr 2032 | $9.1M | $9.1M | $5K | $113.8M |
| Mars 2032 | $11.2M | $9.6M | $1.6M | $113.5M |
| Févr 2032 | $9.2M | $8.5M | $674K | $111.7M |
| Janv 2032 | $9.8M | $7.9M | $1.9M | $110.6M |
| Déc 2031 | $9.4M | $7.9M | $1.5M | $108.7M |
| Nov 2031 | $8.8M | $8.2M | $604K | $106.8M |
| Oct 2031 | $9.3M | $12.9M | $-3.6M | $105.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.7M |
| Northwind Insurance | $1.9M |