| Droits TV | $82K |
| Bonus TV de Classement | $8K |
| Jour de match | $227K |
| Sponsoring | $68K |
| Merchandising | $3K |
| Prime de Coupe | $70K |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $125K |
| Salaires joueurs | $6.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $4.0M |
| Indemnités de Prêt (Dépense) | $47K |
| Entretien installations | $225K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $593K | $10.9M | $-10.3M | $-274.1M |
| Oct 2030 | $485K | $9.8M | $-9.3M | $-263.8M |
| Sep 2030 | $536K | $10.2M | $-9.6M | $-254.5M |
| Aug 2030 | $465K | $10.9M | $-10.4M | $-244.9M |
| Jul 2030 | $5.4M | $8.6M | $-3.2M | $-234.5M |
| Jun 2030 | $149K | $8.1M | $-8.0M | $-231.3M |
| May 2030 | $148K | $9.0M | $-8.8M | $-223.3M |
| Apr 2030 | $200K | $9.1M | $-8.9M | $-214.5M |
| Mar 2030 | $623K | $8.1M | $-7.5M | $-205.6M |
| Feb 2030 | $461K | $9.7M | $-9.2M | $-198.1M |
| Jan 2030 | $253K | $8.4M | $-8.2M | $-188.9M |
| Dec 2029 | $376K | $8.0M | $-7.6M | $-180.7M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $408K |
| Hometown Print | $406K |