| Droits TV | $4.5M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $272K |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $381K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.7M |
| Salaires staff | $91K |
| Amortissement Transferts | $59K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $426K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $10.4M | $6.0M | $4.3M | $66.9M |
| Jul 2027 | $17.4M | $5.5M | $11.9M | $91.5M |
| Jun 2027 | $9.9M | $5.6M | $4.3M | $79.5M |
| May 2027 | $10.0M | $5.9M | $4.1M | $75.1M |
| Apr 2027 | $10.1M | $6.3M | $3.8M | $71.0M |
| Mar 2027 | $14.7M | $5.8M | $8.8M | $67.1M |
| Feb 2027 | $11.0M | $5.9M | $5.0M | $58.6M |
| Jan 2027 | $11.4M | $5.9M | $5.5M | $53.5M |
| Dec 2026 | $11.6M | $6.1M | $5.5M | $47.9M |
| Nov 2026 | $11.4M | $6.1M | $5.3M | $42.3M |
| Oct 2026 | $11.3M | $9.5M | $1.7M | $37.0M |
| Sep 2026 | $11.2M | $4.6M | $6.6M | $35.2M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.5M |
| Civic Energy | $1.8M |