Masse salariale annuelle
$1.8M
Dépenses mensuelles
$152K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$100K |
$152K |
$-52K |
$1.4M |
| Oct 2027 |
$101K |
$152K |
$-51K |
$1.4M |
| Sep 2027 |
$103K |
$152K |
$-49K |
$1.5M |
| Aug 2027 |
$138K |
$168K |
$-30K |
$1.5M |
| Jul 2027 |
$100K |
$508K |
$-408K |
$1.5M |
| Jun 2027 |
$100K |
$121K |
$-21K |
$2.0M |
| May 2027 |
$100K |
$121K |
$-21K |
$2.0M |
| Apr 2027 |
$100K |
$119K |
$-19K |
$2.0M |
| Mar 2027 |
$100K |
$118K |
$-18K |
$2.0M |
| Feb 2027 |
$100K |
$351K |
$-251K |
$2.0M |
| Jan 2027 |
$100K |
$110K |
$-10K |
$2.3M |
| Dec 2026 |
$100K |
$110K |
$-10K |
$2.3M |