| Droits TV | $6.0M |
| Bonus TV de Classement | $3.3M |
| Jour de match | $861K |
| Sponsoring | $2.7M |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $194K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.7M |
| Salaires staff | $88K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $12K |
| Entretien installations | $2.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $21.7M | $9.7M | $12.0M | $201.0M |
| Juin 2028 | $19.2M | $10.3M | $8.9M | $188.2M |
| Mai 2028 | $18.3M | $11.0M | $7.3M | $178.2M |
| Avr 2028 | $19.0M | $10.4M | $8.5M | $169.9M |
| Mars 2028 | $16.4M | $10.0M | $6.4M | $160.3M |
| Févr 2028 | $16.0M | $13.8M | $2.3M | $152.8M |
| Janv 2028 | $26.0M | $8.9M | $17.1M | $149.5M |
| Déc 2027 | $17.0M | $9.2M | $7.8M | $137.0M |
| Nov 2027 | $18.7M | $9.5M | $9.3M | $128.3M |
| Oct 2027 | $17.5M | $10.8M | $6.7M | $118.0M |
| Sept 2027 | $18.2M | $9.7M | $8.5M | $110.3M |
| Août 2027 | $20.5M | $11.6M | $8.9M | $100.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.0M |
| Vanguard Industries | $10.3M |
| Vanguard Industries | $11.3M |