| Droits TV | $753K |
| Bonus TV de Classement | $417K |
| Jour de match | $0 |
| Sponsoring | $2.8M |
| Merchandising | $5.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.1M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $67K |
| Amortissement Transferts | $38K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2028 | $13.5M | $8.3M | $5.2M | $247.5M |
| Nov 2028 | $14.5M | $8.0M | $6.5M | $242.2M |
| Oct 2028 | $14.3M | $9.2M | $5.1M | $235.7M |
| Sep 2028 | $14.6M | $9.3M | $5.3M | $230.6M |
| Aug 2028 | $14.5M | $9.6M | $4.9M | $225.2M |
| Jul 2028 | $23.5M | $9.1M | $14.4M | $220.3M |
| Jun 2028 | $14.6M | $8.7M | $5.9M | $206.3M |
| May 2028 | $14.0M | $9.4M | $4.6M | $200.4M |
| Apr 2028 | $14.4M | $8.7M | $5.7M | $195.8M |
| Mar 2028 | $13.8M | $8.9M | $4.9M | $190.1M |
| Feb 2028 | $15.6M | $12.1M | $3.6M | $185.1M |
| Jan 2028 | $30.7M | $9.6M | $21.1M | $181.5M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $11.6M |
| Meridian Group | $10.0M |
| Atlas Capital | $11.5M |