| Droits TV | $24.7M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $349K |
| Sponsoring | $2.7M |
| Merchandising | $5.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.1M |
| Paiement parachute | $0 |
| Primes | $10.6M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.8M |
| Salaires staff | $94K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $14K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Janv 2029 | $52.4M | $9.6M | $42.7M | $289.8M |
| Déc 2028 | $21.4M | $10.2M | $11.2M | $253.6M |
| Nov 2028 | $21.3M | $9.4M | $11.9M | $241.3M |
| Oct 2028 | $20.1M | $10.7M | $9.4M | $228.3M |
| Sept 2028 | $21.6M | $9.4M | $12.2M | $217.8M |
| Août 2028 | $20.9M | $18.3M | $2.6M | $204.6M |
| Juil 2028 | $21.7M | $9.7M | $12.0M | $201.0M |
| Juin 2028 | $19.2M | $10.3M | $8.9M | $188.2M |
| Mai 2028 | $18.3M | $11.0M | $7.3M | $178.2M |
| Avr 2028 | $19.0M | $10.4M | $8.5M | $169.9M |
| Mars 2028 | $16.4M | $10.0M | $6.4M | $160.3M |
| Févr 2028 | $16.0M | $13.8M | $2.3M | $152.8M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.0M |
| Vanguard Industries | $10.3M |
| Vanguard Industries | $11.3M |