| Droits TV | $4.1M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $755K |
| Sponsoring | $236K |
| Merchandising | $2.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.1M |
| Salaires staff | $63K |
| Amortissement Transferts | $208K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2028 | $9.7M | $6.0M | $3.7M | $67.6M |
| Oct 2028 | $10.6M | $8.5M | $2.1M | $63.7M |
| Sep 2028 | $12.1M | $7.0M | $5.1M | $61.4M |
| Aug 2028 | $11.3M | $6.5M | $4.8M | $56.1M |
| Jul 2028 | $9.1M | $6.1M | $3.0M | $53.1M |
| Jun 2028 | $9.5M | $6.1M | $3.3M | $49.9M |
| May 2028 | $9.0M | $7.4M | $1.6M | $46.4M |
| Apr 2028 | $8.7M | $6.0M | $2.7M | $44.7M |
| Mar 2028 | $8.5M | $5.0M | $3.5M | $41.8M |
| Feb 2028 | $8.7M | $5.4M | $3.4M | $38.2M |
| Jan 2028 | $15.8M | $5.1M | $10.7M | $34.7M |
| Dec 2027 | $8.8M | $5.2M | $3.5M | $23.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.4M |
| Civic Energy | $1.4M |