| Droits TV | $8.6M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $0 |
| Sponsoring | $321K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $2.9M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $56K |
| Amortissement Transferts | $356K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $16.2M | $6.3M | $9.9M | $32.2M |
| Dec 2029 | $8.5M | $7.6M | $888K | $21.9M |
| Nov 2029 | $8.9M | $7.8M | $1.1M | $20.7M |
| Oct 2029 | $8.7M | $9.4M | $-689K | $19.2M |
| Sep 2029 | $8.6M | $9.6M | $-1.0M | $19.5M |
| Aug 2029 | $8.8M | $9.2M | $-455K | $23.5M |
| Jul 2029 | $8.5M | $10.5M | $-1.9M | $23.7M |
| Jun 2029 | $8.5M | $8.6M | $-91K | $25.3M |
| May 2029 | $8.3M | $10.0M | $-1.7M | $25.1M |
| Apr 2029 | $7.4M | $9.6M | $-2.2M | $26.5M |
| Mar 2029 | $8.6M | $7.0M | $1.6M | $28.4M |
| Feb 2029 | $9.0M | $6.9M | $2.1M | $59.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.9M |
| Northwind Insurance | $1.9M |