| Droits TV | $4.9M |
| Bonus TV de Classement | $577K |
| Jour de match | $219K |
| Sponsoring | $330K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.7M |
| Salaires staff | $72K |
| Amortissement Transferts | $130K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $28K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $11.8M | $9.4M | $2.4M | $66.7M |
| Juin 2028 | $8.6M | $9.2M | $-544K | $78.3M |
| Mai 2028 | $8.5M | $9.9M | $-1.4M | $78.7M |
| Avr 2028 | $9.5M | $8.6M | $921K | $80.0M |
| Mars 2028 | $9.7M | $10.7M | $-988K | $78.9M |
| Févr 2028 | $9.4M | $11.8M | $-2.4M | $79.8M |
| Janv 2028 | $12.7M | $4.6M | $8.1M | $82.0M |
| Déc 2027 | $9.9M | $4.8M | $5.1M | $76.3M |
| Nov 2027 | $9.6M | $5.3M | $4.3M | $71.1M |
| Oct 2027 | $9.9M | $6.4M | $3.5M | $66.8M |
| Sept 2027 | $10.2M | $5.7M | $4.5M | $63.2M |
| Août 2027 | $11.0M | $7.2M | $3.8M | $58.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.0M |
| Beacon Telecom | $2.0M |