| Droits TV | $5.7M |
| Bonus TV de Classement | $481K |
| Jour de match | $206K |
| Sponsoring | $90K |
| Merchandising | $1.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $8.3M | $5.9M | $2.4M | $243.9M |
| May 2030 | $8.5M | $7.2M | $1.3M | $245.0M |
| Apr 2030 | $10.1M | $6.3M | $3.9M | $247.2M |
| Mar 2030 | $7.8M | $6.0M | $1.8M | $246.8M |
| Feb 2030 | $8.1M | $5.1M | $3.0M | $248.0M |
| Jan 2030 | $14.7M | $4.8M | $9.8M | $247.5M |
| Dec 2029 | $8.5M | $5.0M | $3.4M | $240.2M |
| Nov 2029 | $8.5M | $5.6M | $2.9M | $239.2M |
| Oct 2029 | $8.2M | $5.8M | $2.4M | $238.6M |
| Sep 2029 | $8.8M | $5.8M | $3.0M | $238.1M |
| Aug 2029 | $8.8M | $5.2M | $3.6M | $237.0M |
| Jul 2029 | $8.9M | $6.0M | $2.9M | $235.3M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $547K |
| Greenfield Foods | $533K |