| Droits TV | $5.1M |
| Bonus TV de Classement | $247K |
| Jour de match | $0 |
| Sponsoring | $253K |
| Merchandising | $1.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $45K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $95K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.2M | $3.0M | $4.2M | $17.8M |
| Dec 2026 | $5.7M | $3.0M | $2.7M | $13.5M |
| Nov 2026 | $5.9M | $3.1M | $2.8M | $10.8M |
| Oct 2026 | $6.3M | $6.5M | $-208K | $8.0M |
| Sep 2026 | $5.6M | $2.1M | $3.5M | $8.2M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.5M |
| Riverstone Logistics | $1.5M |