Masse salariale annuelle
$3.9M
Dépenses mensuelles
$322K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$322K |
$78K |
$6.6M |
| Nov 2027 |
$400K |
$322K |
$78K |
$6.5M |
| Oct 2027 |
$400K |
$322K |
$78K |
$6.4M |
| Sep 2027 |
$400K |
$322K |
$78K |
$6.3M |
| Aug 2027 |
$400K |
$1.1M |
$-710K |
$6.3M |
| Jul 2027 |
$2.3M |
$1.8M |
$458K |
$7.0M |
| Jun 2027 |
$400K |
$192K |
$208K |
$6.5M |
| May 2027 |
$400K |
$192K |
$208K |
$6.3M |
| Apr 2027 |
$400K |
$189K |
$211K |
$6.1M |
| Mar 2027 |
$436K |
$211K |
$225K |
$5.9M |
| Feb 2027 |
$538K |
$272K |
$266K |
$5.7M |
| Jan 2027 |
$400K |
$224K |
$176K |
$5.4M |