| Droits TV | $3.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $102K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $0 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $688K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2030 | $3.4M | $3.1M | $301K | $23.4M |
| Sep 2030 | $4.0M | $3.4M | $617K | $23.1M |
| Aug 2030 | $3.3M | $3.2M | $145K | $22.5M |
| Jul 2030 | $3.4M | $3.1M | $323K | $22.3M |
| Jun 2030 | $7.0M | $3.6M | $3.5M | $22.0M |
| May 2030 | $3.4M | $3.5M | $-67K | $18.6M |
| Apr 2030 | $3.4M | $3.6M | $-116K | $18.6M |
| Mar 2030 | $3.1M | $3.1M | $17K | $18.7M |
| Feb 2030 | $3.1M | $3.3M | $-217K | $18.7M |
| Jan 2030 | $3.6M | $3.3M | $309K | $18.9M |
| Dec 2029 | $3.4M | $3.3M | $35K | $18.6M |
| Nov 2029 | $3.1M | $3.8M | $-736K | $18.6M |