| Droits TV | $7.9M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $645K |
| Sponsoring | $467K |
| Merchandising | $8.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $16K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.8M |
| Salaires staff | $50K |
| Amortissement Transferts | $986K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $19.3M | $12.8M | $6.6M | $78.3M |
| Sep 2029 | $10.3M | $11.1M | $-829K | $70.7M |
| Aug 2029 | $61.1M | $9.8M | $51.2M | $70.6M |
| Jul 2029 | $22.2M | $12.2M | $10.1M | $20.4M |
| Jun 2029 | $12.0M | $11.2M | $749K | $15.3M |
| May 2029 | $12.6M | $15.7M | $-3.1M | $13.6M |
| Apr 2029 | $11.6M | $12.1M | $-557K | $15.7M |
| Mar 2029 | $12.6M | $10.9M | $1.8M | $15.3M |
| Feb 2029 | $11.9M | $11.1M | $829K | $12.5M |
| Jan 2029 | $11.8M | $11.4M | $398K | $10.7M |
| Dec 2028 | $11.5M | $11.1M | $424K | $9.3M |
| Nov 2028 | $10.9M | $10.3M | $632K | $7.9M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Riverstone Logistics | $2.6M |