| Droits TV | $836K |
| Bonus TV de Classement | $158K |
| Jour de match | $2.1M |
| Sponsoring | $424K |
| Merchandising | $6.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $36K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $56K |
| Amortissement Transferts | $446K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $9.6M | $6.8M | $2.8M | $5.9M |
| Oct 2029 | $8.1M | $7.3M | $865K | $2.7M |
| Sep 2029 | $12.0M | $6.5M | $5.6M | $1.4M |
| Aug 2029 | $8.5M | $8.1M | $411K | $103.7M |
| Jul 2029 | $86.4M | $6.8M | $79.6M | $102.8M |
| Jun 2029 | $8.8M | $7.3M | $1.5M | $29.1M |
| May 2029 | $8.9M | $12.8M | $-3.9M | $27.2M |
| Apr 2029 | $8.6M | $7.9M | $658K | $30.7M |
| Mar 2029 | $8.6M | $7.0M | $1.6M | $29.6M |
| Feb 2029 | $10.9M | $7.3M | $3.6M | $27.6M |
| Jan 2029 | $8.5M | $6.5M | $2.0M | $23.5M |
| Dec 2028 | $9.6M | $6.6M | $3.0M | $21.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Civic Energy | $2.6M |