| Droits TV | $9.6M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $0 |
| Sponsoring | $228K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $3.4M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.5M |
| Salaires staff | $90K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $18.4M | $4.1M | $14.3M | $65.1M |
| Dec 2026 | $8.9M | $4.1M | $4.8M | $50.8M |
| Nov 2026 | $9.7M | $4.2M | $5.5M | $46.0M |
| Oct 2026 | $10.1M | $6.9M | $3.3M | $40.5M |
| Sep 2026 | $7.0M | $2.7M | $4.2M | $37.2M |
| Aug 2026 | $0 | $0 | $0 | $33.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.4M |
| Northwind Insurance | $1.3M |