| Droits TV | $8.0M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $7.2M |
| Sponsoring | $2.7M |
| Merchandising | $11.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.4M |
| Salaires staff | $27K |
| Amortissement Transferts | $2.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $4.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $31.4M | $21.5M | $9.9M | $554.9M |
| Oct 2029 | $22.8M | $22.0M | $820K | $542.3M |
| Sep 2029 | $25.0M | $20.7M | $4.3M | $538.8M |
| Aug 2029 | $26.0M | $19.5M | $6.5M | $531.7M |
| Jul 2029 | $27.6M | $18.6M | $9.1M | $522.5M |
| Jun 2029 | $46.4M | $18.4M | $28.0M | $514.5M |
| May 2029 | $30.6M | $28.4M | $2.2M | $483.8M |
| Apr 2029 | $33.6M | $21.3M | $12.2M | $479.0M |
| Mar 2029 | $29.7M | $22.0M | $7.7M | $464.1M |
| Feb 2029 | $50.8M | $20.9M | $29.9M | $453.8M |
| Jan 2029 | $32.2M | $19.4M | $12.8M | $447.8M |
| Dec 2028 | $29.1M | $18.5M | $10.6M | $432.8M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $11.0M |
| Vanguard Industries | $10.0M |
| Helios Bank | $10.8M |