| Droits TV | $8.0M |
| Bonus TV de Classement | $2.8M |
| Jour de match | $0 |
| Sponsoring | $3.0M |
| Merchandising | $14.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.6M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $462K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $26.8M |
| Salaires staff | $22K |
| Amortissement Transferts | $7.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $4.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2030 | $33.0M | $38.2M | $-5.2M | $378.6M |
| Aug 2030 | $28.5M | $46.4M | $-17.9M | $445.6M |
| Jul 2030 | $28.2M | $43.2M | $-14.9M | $456.2M |
| Jun 2030 | $56.0M | $32.2M | $23.9M | $463.9M |
| May 2030 | $33.3M | $39.0M | $-5.7M | $432.8M |
| Apr 2030 | $45.0M | $46.7M | $-1.7M | $431.2M |
| Mar 2030 | $37.7M | $45.6M | $-7.9M | $425.6M |
| Feb 2030 | $46.4M | $41.6M | $4.8M | $426.3M |
| Jan 2030 | $46.4M | $43.1M | $3.3M | $427.0M |
| Dec 2029 | $43.8M | $44.6M | $-774K | $416.7M |
| Nov 2029 | $50.5M | $42.3M | $8.2M | $410.4M |
| Oct 2029 | $34.9M | $43.4M | $-8.5M | $395.2M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $13.2M |
| Aurora Holdings | $10.9M |
| Meridian Group | $11.5M |