| Droits TV | $4.5M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $415K |
| Sponsoring | $322K |
| Merchandising | $3.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.4M |
| Salaires staff | $41K |
| Amortissement Transferts | $60K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $10.4M | $8.2M | $2.3M | $220.0M |
| Dec 2029 | $10.4M | $7.8M | $2.6M | $218.6M |
| Nov 2029 | $10.5M | $8.3M | $2.1M | $216.6M |
| Oct 2029 | $9.9M | $8.4M | $1.6M | $215.0M |
| Sep 2029 | $11.7M | $9.2M | $2.5M | $213.7M |
| Aug 2029 | $8.9M | $7.6M | $1.2M | $211.4M |
| Jul 2029 | $11.6M | $8.7M | $2.9M | $223.4M |
| Jun 2029 | $12.8M | $6.0M | $6.8M | $220.4M |
| May 2029 | $9.2M | $8.4M | $784K | $213.6M |
| Apr 2029 | $9.5M | $6.9M | $2.6M | $212.7M |
| Mar 2029 | $9.8M | $8.1M | $1.7M | $210.1M |
| Feb 2029 | $10.0M | $9.0M | $991K | $208.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.1M |
| Northwind Insurance | $1.8M |