| Droits TV | $7.4M |
| Bonus TV de Classement | $3.2M |
| Jour de match | $1.5M |
| Sponsoring | $2.7M |
| Merchandising | $8.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $770K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.3M |
| Salaires staff | $67K |
| Amortissement Transferts | $1.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $5.3M |
| Entretien installations | $3.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $64.1M | $19.7M | $44.5M | $274.2M |
| Juin 2028 | $52.3M | $17.4M | $34.9M | $238.3M |
| Mai 2028 | $24.5M | $18.1M | $6.4M | $201.9M |
| Avr 2028 | $24.1M | $15.6M | $8.5M | $194.5M |
| Mars 2028 | $24.6M | $24.9M | $-330K | $184.4M |
| Févr 2028 | $98.6M | $20.1M | $78.5M | $183.1M |
| Janv 2028 | $22.4M | $16.1M | $6.3M | $124.4M |
| Déc 2027 | $21.6M | $15.6M | $6.0M | $116.8M |
| Nov 2027 | $22.6M | $15.3M | $7.4M | $109.6M |
| Oct 2027 | $22.8M | $18.3M | $4.5M | $100.9M |
| Sept 2027 | $20.3M | $18.5M | $1.7M | $95.1M |
| Août 2027 | $42.7M | $13.1M | $29.6M | $150.2M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $10.1M |
| Atlas Capital | $11.7M |
| Atlas Capital | $10.1M |