| Droits TV | $3.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $1.1M |
| Sponsoring | $0 |
| Merchandising | $211K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $72K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $4.2M | $4.9M | $-667K | $45.1M |
| Jul 2027 | $4.2M | $4.8M | $-577K | $48.7M |
| Jun 2027 | $4.3M | $4.9M | $-590K | $49.2M |
| May 2027 | $4.9M | $4.8M | $128K | $49.8M |
| Apr 2027 | $4.3M | $4.8M | $-479K | $49.7M |
| Mar 2027 | $33.7M | $4.8M | $28.9M | $50.2M |
| Feb 2027 | $5.0M | $4.9M | $136K | $21.3M |
| Jan 2027 | $8.1M | $4.7M | $3.4M | $21.2M |
| Dec 2026 | $5.6M | $4.8M | $805K | $17.7M |
| Nov 2026 | $5.1M | $4.8M | $330K | $16.9M |
| Oct 2026 | $6.7M | $7.2M | $-476K | $16.6M |
| Sep 2026 | $363K | $2.4M | $-2.0M | $17.1M |