| Droits TV | $5.5M |
| Bonus TV de Classement | $150K |
| Jour de match | $0 |
| Sponsoring | $254K |
| Merchandising | $4.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $20K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $100K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $10.3M | $4.8M | $5.5M | $43.1M |
| Dec 2026 | $8.5M | $4.2M | $4.3M | $37.6M |
| Nov 2026 | $9.0M | $4.2M | $4.8M | $33.3M |
| Oct 2026 | $10.1M | $6.5M | $3.6M | $28.5M |
| Sep 2026 | $9.0M | $3.1M | $5.8M | $24.9M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.7M |
| Civic Energy | $1.4M |