| Droits TV | $3.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $702K |
| Sponsoring | $0 |
| Merchandising | $168K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $2K |
| Amortissement Transferts | $304K |
| Intérêts de la Dette | $3.4M |
| Indemnités de Prêt (Dépense) | $5K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2031 | $3.9M | $11.6M | $-7.7M | $-230.4M |
| Sep 2031 | $4.3M | $12.6M | $-8.3M | $-223.0M |
| Aug 2031 | $4.2M | $11.3M | $-7.1M | $-215.1M |
| Jul 2031 | $4.3M | $10.7M | $-6.4M | $-208.3M |
| Jun 2031 | $14.6M | $12.1M | $2.5M | $-201.2M |
| May 2031 | $6.1M | $12.8M | $-6.7M | $-204.1M |
| Apr 2031 | $6.2M | $13.9M | $-7.6M | $-197.7M |
| Mar 2031 | $6.6M | $13.1M | $-6.4M | $-190.4M |
| Feb 2031 | $4.3M | $13.2M | $-8.9M | $-184.4M |
| Jan 2031 | $7.9M | $20.9M | $-13.0M | $-174.5M |
| Dec 2030 | $10.2M | $14.3M | $-4.1M | $-161.9M |
| Nov 2030 | $9.5M | $15.8M | $-6.3M | $-158.1M |