| Droits TV | $3.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $88K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $0 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $885K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2031 | $3.6M | $2.8M | $806K | $95.8M |
| Mar 2031 | $2.9M | $2.4M | $519K | $95.0M |
| Feb 2031 | $2.9M | $2.2M | $664K | $94.5M |
| Jan 2031 | $5.5M | $2.2M | $3.2M | $93.9M |
| Dec 2030 | $2.9M | $2.2M | $645K | $90.6M |
| Nov 2030 | $2.9M | $2.2M | $621K | $90.0M |
| Oct 2030 | $2.8M | $2.5M | $342K | $89.4M |
| Sep 2030 | $2.8M | $2.2M | $538K | $89.0M |
| Aug 2030 | $2.8M | $2.2M | $653K | $88.5M |
| Jul 2030 | $2.9M | $2.2M | $702K | $87.8M |
| Jun 2030 | $2.9M | $2.2M | $719K | $87.1M |
| May 2030 | $2.9M | $2.2M | $618K | $86.4M |