| Droits TV | $3.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $112K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $1.5M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2031 | $4.0M | $5.6M | $-1.6M | $-98.4M |
| Jan 2031 | $6.4M | $10.0M | $-3.5M | $-96.8M |
| Dec 2030 | $4.2M | $5.5M | $-1.3M | $-93.3M |
| Nov 2030 | $4.3M | $5.5M | $-1.2M | $-91.9M |
| Oct 2030 | $4.2M | $6.9M | $-2.7M | $-90.7M |
| Sep 2030 | $4.6M | $6.3M | $-1.7M | $-88.0M |
| Aug 2030 | $4.8M | $5.8M | $-1.0M | $-86.4M |
| Jul 2030 | $4.1M | $5.8M | $-1.7M | $-85.4M |
| Jun 2030 | $4.2M | $5.9M | $-1.7M | $-83.6M |
| May 2030 | $4.8M | $6.3M | $-1.5M | $-81.9M |
| Apr 2030 | $4.8M | $5.9M | $-1.2M | $-80.4M |
| Mar 2030 | $4.5M | $6.0M | $-1.5M | $-79.3M |