Masse salariale annuelle
$3.0M
Dépenses mensuelles
$248K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$248K |
$-148K |
$6.5M |
| Nov 2027 |
$100K |
$247K |
$-147K |
$6.6M |
| Oct 2027 |
$100K |
$247K |
$-147K |
$6.8M |
| Sep 2027 |
$100K |
$247K |
$-147K |
$6.9M |
| Aug 2027 |
$1.9M |
$563K |
$1.3M |
$7.1M |
| Jul 2027 |
$562K |
$464K |
$98K |
$5.7M |
| Jun 2027 |
$100K |
$202K |
$-102K |
$5.6M |
| May 2027 |
$100K |
$202K |
$-102K |
$5.7M |
| Apr 2027 |
$100K |
$200K |
$-100K |
$5.8M |
| Mar 2027 |
$100K |
$253K |
$-153K |
$5.9M |
| Feb 2027 |
$100K |
$175K |
$-75K |
$6.1M |
| Jan 2027 |
$100K |
$184K |
$-84K |
$6.2M |