| Droits TV | $2.1M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $157K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $5K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $8.7M | $2.3M | $6.4M | $175.6M |
| Oct 2029 | $6.5M | $2.1M | $4.5M | $169.2M |
| Sep 2029 | $19.0M | $1.8M | $17.2M | $164.7M |
| Aug 2029 | $3.4M | $1.6M | $1.8M | $147.5M |
| Jul 2029 | $4.3M | $1.6M | $2.7M | $145.7M |
| Jun 2029 | $3.4M | $1.6M | $1.8M | $143.0M |
| May 2029 | $3.4M | $1.6M | $1.8M | $141.3M |
| Apr 2029 | $6.5M | $1.8M | $4.7M | $139.5M |
| Mar 2029 | $6.5M | $1.8M | $4.7M | $134.7M |
| Feb 2029 | $3.3M | $1.9M | $1.5M | $130.0M |
| Jan 2029 | $10.6M | $1.8M | $8.8M | $128.5M |
| Dec 2028 | $12.5M | $1.7M | $10.8M | $119.8M |