Masse salariale annuelle
$1.8M
Dépenses mensuelles
$147K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$30K |
$147K |
$-117K |
$947K |
| Dec 2027 |
$30K |
$147K |
$-117K |
$1.1M |
| Nov 2027 |
$30K |
$147K |
$-117K |
$1.2M |
| Oct 2027 |
$30K |
$147K |
$-117K |
$1.3M |
| Sep 2027 |
$30K |
$147K |
$-117K |
$1.4M |
| Aug 2027 |
$30K |
$147K |
$-117K |
$1.5M |
| Jul 2027 |
$30K |
$147K |
$-117K |
$1.6M |
| Jun 2027 |
$30K |
$146K |
$-116K |
$1.8M |
| May 2027 |
$30K |
$159K |
$-129K |
$1.9M |
| Apr 2027 |
$30K |
$158K |
$-128K |
$2.0M |
| Mar 2027 |
$30K |
$161K |
$-131K |
$2.1M |
| Feb 2027 |
$30K |
$177K |
$-147K |
$2.3M |