| Droits TV | $3.2M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $197K |
| Sponsoring | $50K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $54K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $985K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $6.3M | $2.4M | $3.9M | $19.8M |
| Dec 2026 | $6.3M | $2.5M | $3.7M | $15.9M |
| Nov 2026 | $5.8M | $2.5M | $3.2M | $12.2M |
| Oct 2026 | $5.3M | $3.2M | $2.1M | $9.0M |
| Sep 2026 | $5.8M | $1.4M | $4.3M | $6.9M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $324K |
| Westside Builders | $279K |