| Droits TV | $3.3M |
| Bonus TV de Classement | $334K |
| Jour de match | $191K |
| Sponsoring | $0 |
| Merchandising | $106K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.5M |
| Salaires staff | $92K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.3M | $5.3M | $-978K | $44.2M |
| Jan 2027 | $8.0M | $5.3M | $2.7M | $45.1M |
| Dec 2026 | $11.0M | $5.4M | $5.6M | $42.4M |
| Nov 2026 | $14.5M | $5.3M | $9.2M | $36.8M |
| Oct 2026 | $5.1M | $6.8M | $-1.7M | $27.6M |
| Sep 2026 | $18.7M | $1.5M | $17.2M | $29.3M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |