| Droits TV | $3.7M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $109K |
| Sponsoring | $267K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $524K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $102K |
| Amortissement Transferts | $25K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $612K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $11.2M | $6.0M | $5.2M | $52.0M |
| Jan 2027 | $11.5M | $5.4M | $6.1M | $46.8M |
| Dec 2026 | $12.3M | $5.5M | $6.8M | $40.7M |
| Nov 2026 | $12.5M | $5.5M | $6.9M | $33.9M |
| Oct 2026 | $10.9M | $8.4M | $2.5M | $26.9M |
| Sep 2026 | $16.5M | $3.4M | $13.1M | $24.4M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.6M |
| Northwind Insurance | $1.6M |