| Droits TV | $3.3M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $9K |
| Sponsoring | $308K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $20K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $5.8M | $7.7M | $-1.9M | $45.6M |
| Aug 2031 | $5.7M | $5.1M | $615K | $47.5M |
| Jul 2031 | $5.7M | $8.3M | $-2.5M | $46.9M |
| Jun 2031 | $7.7M | $5.2M | $2.5M | $49.4M |
| May 2031 | $5.7M | $5.5M | $172K | $46.9M |
| Apr 2031 | $5.8M | $5.2M | $652K | $46.7M |
| Mar 2031 | $5.8M | $5.8M | $-46K | $46.1M |
| Feb 2031 | $6.1M | $6.8M | $-720K | $46.1M |
| Jan 2031 | $7.4M | $6.8M | $686K | $46.8M |
| Dec 2030 | $8.2M | $9.7M | $-1.5M | $46.1M |
| Nov 2030 | $8.4M | $7.8M | $560K | $47.6M |
| Oct 2030 | $7.3M | $7.4M | $-172K | $47.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.9M |
| Civic Energy | $1.8M |