| Droits TV | $546K |
| Bonus TV de Classement | $259K |
| Jour de match | $129K |
| Sponsoring | $193K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $3.1M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.9M |
| Salaires staff | $44K |
| Amortissement Transferts | $239K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $6.0M | $5.3M | $700K | $76.7M |
| Oct 2029 | $5.9M | $9.3M | $-3.4M | $75.7M |
| Sept 2029 | $6.3M | $5.7M | $574K | $78.9M |
| Août 2029 | $9.8M | $6.7M | $3.1M | $78.0M |
| Juil 2029 | $6.8M | $5.8M | $1.0M | $95.3M |
| Juin 2029 | $9.4M | $5.1M | $4.3M | $94.7M |
| Mai 2029 | $7.0M | $5.1M | $1.8M | $90.2M |
| Avr 2029 | $7.4M | $6.1M | $1.3M | $88.1M |
| Mars 2029 | $7.7M | $6.8M | $968K | $86.5M |
| Févr 2029 | $8.9M | $5.5M | $3.4M | $86.0M |
| Janv 2029 | $7.7M | $7.1M | $657K | $82.4M |
| Déc 2028 | $7.8M | $6.6M | $1.2M | $81.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.9M |
| Greenfield Foods | $411K |