| Droits TV | $4.1M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $1.5M |
| Sponsoring | $1.5M |
| Merchandising | $6.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $6.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $124K |
| Amortissement Transferts | $72K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $24K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $21.8M | $7.6M | $14.2M | $175.3M |
| Oct 2027 | $20.9M | $8.4M | $12.5M | $161.0M |
| Sep 2027 | $30.9M | $8.5M | $22.4M | $148.5M |
| Aug 2027 | $13.6M | $6.6M | $7.0M | $126.0M |
| Jul 2027 | $14.8M | $6.7M | $8.1M | $142.8M |
| Jun 2027 | $28.9M | $6.3M | $22.5M | $134.6M |
| May 2027 | $13.7M | $6.3M | $7.3M | $112.0M |
| Apr 2027 | $13.8M | $6.2M | $7.5M | $104.6M |
| Mar 2027 | $13.7M | $6.3M | $7.3M | $97.0M |
| Feb 2027 | $14.8M | $6.1M | $8.7M | $89.6M |
| Jan 2027 | $15.2M | $6.4M | $8.9M | $83.1M |
| Dec 2026 | $15.0M | $6.5M | $8.5M | $74.3M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.3M |
| Helios Bank | $5.8M |
| Helios Bank | $5.7M |