| Droits TV | $4.2M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $1.7M |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.1M |
| Salaires staff | $121K |
| Amortissement Transferts | $519K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $12.7M | $7.9M | $4.8M | $100.5M |
| Jul 2027 | $12.7M | $7.4M | $5.3M | $118.7M |
| Jun 2027 | $22.6M | $7.1M | $15.5M | $114.1M |
| May 2027 | $12.8M | $8.5M | $4.3M | $98.1M |
| Apr 2027 | $15.1M | $7.4M | $7.7M | $93.3M |
| Mar 2027 | $14.8M | $7.6M | $7.2M | $85.0M |
| Feb 2027 | $14.8M | $6.4M | $8.4M | $77.3M |
| Jan 2027 | $17.1M | $6.8M | $10.4M | $87.5M |
| Dec 2026 | $18.4M | $7.2M | $11.2M | $77.0M |
| Nov 2026 | $18.1M | $7.7M | $10.4M | $65.6M |
| Oct 2026 | $17.0M | $10.4M | $6.6M | $55.0M |
| Sep 2026 | $24.7M | $5.3M | $19.4M | $48.3M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $7.4M |
| Meridian Group | $6.4M |
| Atlas Capital | $6.9M |