| Droits TV | $2.9M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $970K |
| Sponsoring | $172K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $103K |
| Amortissement Transferts | $5K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.7M | $4.9M | $2.8M | $25.2M |
| Dec 2026 | $7.2M | $4.6M | $2.6M | $22.4M |
| Nov 2026 | $7.2M | $5.3M | $1.8M | $19.8M |
| Oct 2026 | $7.2M | $7.3M | $-157K | $18.0M |
| Sep 2026 | $6.6M | $3.4M | $3.1M | $18.1M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $973K |
| Civic Energy | $1.1M |