| Droits TV | $1.3M |
| Bonus TV de Classement | $75K |
| Jour de match | $8K |
| Sponsoring | $1K |
| Merchandising | $58K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $666K |
| Salaires staff | $5K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $338K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2036 | $1.5M | $1.0M | $444K | $17.9M |
| Août 2036 | $1.4M | $1.1M | $252K | $17.5M |
| Juil 2036 | $1.4M | $1.2M | $281K | $17.2M |
| Juin 2036 | $1.6M | $1.5M | $103K | $16.9M |
| Mai 2036 | $1.5M | $1.3M | $210K | $16.8M |
| Avr 2036 | $1.6M | $1.2M | $473K | $16.6M |
| Mars 2036 | $1.6M | $1.3M | $352K | $16.2M |
| Févr 2036 | $1.6M | $974K | $635K | $15.8M |
| Janv 2036 | $1.7M | $965K | $750K | $15.2M |
| Déc 2035 | $1.8M | $951K | $843K | $14.4M |
| Nov 2035 | $1.6M | $949K | $691K | $13.6M |
| Oct 2035 | $1.6M | $1.4M | $202K | $12.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $18K |