Masse salariale annuelle
$2.2M
Dépenses mensuelles
$182K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$100K |
$182K |
$-82K |
$-43K |
| Aug 2027 |
$100K |
$182K |
$-82K |
$39K |
| Jul 2027 |
$140K |
$184K |
$-44K |
$121K |
| Jun 2027 |
$100K |
$184K |
$-84K |
$164K |
| May 2027 |
$100K |
$184K |
$-84K |
$248K |
| Apr 2027 |
$100K |
$179K |
$-79K |
$332K |
| Mar 2027 |
$100K |
$236K |
$-136K |
$410K |
| Feb 2027 |
$196K |
$199K |
$-3K |
$546K |
| Jan 2027 |
$100K |
$180K |
$-80K |
$549K |
| Dec 2026 |
$100K |
$189K |
$-89K |
$629K |
| Nov 2026 |
$100K |
$189K |
$-89K |
$718K |
| Oct 2026 |
$100K |
$189K |
$-89K |
$808K |