| 放映権収入 | $9K |
| マッチデー収入 | $9K |
| スポンサー収入 | $0 |
| グッズ販売 | $1K |
| 賞金 | $0 |
| 選手人件費 | $98K |
| スタッフ人件費 | $52K |
| 施設維持費 | $25K |
| 月 | 収入 | 支出 | 月間収支 | 残高 |
|---|---|---|---|---|
| Aug 2027 | $25K | $203K | $-179K | $50K |
| Jul 2027 | $365K | $190K | $175K | $229K |
| Jun 2027 | $229K | $194K | $36K | $54K |
| May 2027 | $19K | $194K | $-175K | $18K |
| Apr 2027 | $19K | $194K | $-175K | $193K |
| Mar 2027 | $19K | $194K | $-175K | $368K |
| Feb 2027 | $62K | $267K | $-205K | $542K |
| Jan 2027 | $33K | $189K | $-155K | $747K |
| Dec 2026 | $19K | $189K | $-170K | $902K |
| Nov 2026 | $19K | $189K | $-170K | $1.1M |
| Oct 2026 | $149K | $190K | $-41K | $1.2M |
| Sep 2026 | $467K | $200K | $267K | $1.3M |