| Receita de TV | $6.8M |
| Bônus TV por Posição | $680K |
| Receita de jogos | $0 |
| Patrocínio | $0 |
| Merchandising | $476K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $50K |
| Salários dos jogadores | $14.4M |
| Salários da equipe | $66K |
| Amortização de Transferências | $0 |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $295K |
| Manutenção de instalações | $1.2M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2029 | $16.1M | $15.9M | $248K | $146.6M |
| Dec 2028 | $18.0M | $15.4M | $2.6M | $146.3M |
| Nov 2028 | $18.0M | $16.8M | $1.2M | $143.8M |
| Oct 2028 | $13.4M | $18.3M | $-4.9M | $142.6M |
| Sep 2028 | $24.3M | $13.9M | $10.5M | $147.6M |
| Aug 2028 | $8.8M | $13.4M | $-4.5M | $137.1M |
| Jul 2028 | $9.3M | $12.6M | $-3.3M | $141.6M |
| Jun 2028 | $53.1M | $11.6M | $41.5M | $144.9M |
| May 2028 | $9.2M | $13.6M | $-4.4M | $103.4M |
| Apr 2028 | $9.4M | $18.4M | $-8.9M | $107.8M |
| Mar 2028 | $9.3M | $14.5M | $-5.1M | $116.7M |
| Feb 2028 | $11.5M | $15.0M | $-3.4M | $121.9M |