| Receita de TV | $1.5M |
| Receita de jogos | $84K |
| Patrocínio | $0 |
| Merchandising | $6K |
| Prêmios | $36K |
| Salários dos jogadores | $166K |
| Salários da equipe | $53K |
| Manutenção de instalações | $135K |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2029 | $1.6M | $440K | $1.1M | $-1.8M |
| Dec 2028 | $130K | $354K | $-223K | $-2.9M |
| Nov 2028 | $131K | $354K | $-223K | $-2.7M |
| Oct 2028 | $130K | $354K | $-224K | $-2.5M |
| Sep 2028 | $130K | $353K | $-223K | $-2.3M |
| Aug 2028 | $130K | $353K | $-223K | $-2.1M |
| Jul 2028 | $130K | $350K | $-220K | $-1.8M |
| Jun 2028 | $129K | $350K | $-220K | $-1.6M |
| May 2028 | $129K | $350K | $-221K | $-1.4M |
| Apr 2028 | $128K | $348K | $-220K | $-1.2M |
| Mar 2028 | $128K | $348K | $-220K | $-951K |
| Feb 2028 | $129K | $346K | $-217K | $-731K |