| Receita de TV | $4.0M |
| Bônus TV por Posição | $396K |
| Receita de jogos | $2.1M |
| Patrocínio | $0 |
| Merchandising | $172K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $741K |
| Salários dos jogadores | $10.6M |
| Salários da equipe | $101K |
| Amortização de Transferências | $86K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $350K |
| Manutenção de instalações | $2.1M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Sep 2027 | $5.0M | $13.2M | $-8.1M | $130.6M |
| Aug 2027 | $7.4M | $8.8M | $-1.4M | $138.7M |
| Jul 2027 | $19.8M | $6.7M | $13.1M | $179.4M |
| Jun 2027 | $5.6M | $6.9M | $-1.3M | $166.1M |
| May 2027 | $54.2M | $9.7M | $44.5M | $167.4M |
| Apr 2027 | $5.5M | $6.6M | $-1.0M | $122.8M |
| Mar 2027 | $7.2M | $7.0M | $203K | $123.8M |
| Feb 2027 | $5.8M | $7.5M | $-1.7M | $123.5M |
| Jan 2027 | $6.7M | $7.4M | $-694K | $125.1M |
| Dec 2026 | $6.5M | $8.6M | $-2.1M | $125.7M |
| Nov 2026 | $6.9M | $9.0M | $-2.1M | $127.7M |
| Oct 2026 | $5.5M | $14.5M | $-9.0M | $129.8M |