| 電視轉播收入 | $3.1M |
| 排名電視獎金 | $205K |
| 比賽日收入 | $0 |
| 贊助收入 | $42K |
| 商品銷售 | $891K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.5M |
| 職員薪資 | $52K |
| 轉會攤銷 | $6K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $894K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.3M | $2.4M | $1.8M | $8.9M |
| Jan 2027 | $4.3M | $2.6M | $1.8M | $7.0M |
| Dec 2026 | $4.4M | $3.4M | $1.0M | $5.3M |
| Nov 2026 | $4.4M | $4.1M | $256K | $4.2M |
| Oct 2026 | $4.4M | $4.0M | $378K | $4.0M |
| Sep 2026 | $4.1M | $2.6M | $1.5M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $277K |
| Local Dairy Co. | $232K |