| 電視轉播收入 | $906K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $1.1M |
| 贊助收入 | $0 |
| 商品銷售 | $44K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.0M |
| 職員薪資 | $110K |
| 轉會攤銷 | $0 |
| 債務利息 | $19K |
| 租借費支出 | $0 |
| 設施維護 | $819K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $2.1M | $4.0M | $-1.9M | $-4.0M |
| Mar 2027 | $1.1M | $3.4M | $-2.3M | $-2.2M |
| Feb 2027 | $1.6M | $3.1M | $-1.5M | $115K |
| Jan 2027 | $10.8M | $3.1M | $7.8M | $1.6M |
| Dec 2026 | $328K | $3.0M | $-2.6M | $-6.1M |
| Nov 2026 | $606K | $3.0M | $-2.4M | $-3.5M |
| Oct 2026 | $550K | $5.8M | $-5.3M | $-1.1M |
| Sep 2026 | $330K | $2.5M | $-2.2M | $4.1M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |