| 電視轉播收入 | $5.5M |
| 排名電視獎金 | $568K |
| 比賽日收入 | $160K |
| 贊助收入 | $90K |
| 商品銷售 | $2.2M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $70K |
| 股东注资 | $0 |
| 球員薪資 | $2.5M |
| 職員薪資 | $51K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $2K |
| 設施維護 | $1.3M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $8.7M | $3.8M | $4.9M | $29.2M |
| Dec 2026 | $8.7M | $3.8M | $4.9M | $24.3M |
| Nov 2026 | $8.3M | $3.7M | $4.6M | $19.4M |
| Oct 2026 | $8.8M | $5.0M | $3.8M | $14.7M |
| Sep 2026 | $11.1M | $2.7M | $8.4M | $10.9M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $545K |
| Local Dairy Co. | $530K |