| 電視轉播收入 | $4.7M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $286K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $10K |
| 球員薪資 | $2.3M |
| 職員薪資 | $40K |
| 轉會攤銷 | $6K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $627K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $4.9M | $2.9M | $2.0M | $2.8M |
| Apr 2027 | $5.0M | $2.6M | $2.4M | $822K |
| Mar 2027 | $1.8M | $1.6M | $188K | $-1.6M |
| Feb 2027 | $1.8M | $1.6M | $203K | $-1.8M |
| Jan 2027 | $2.1M | $1.6M | $436K | $-2.0M |
| Dec 2026 | $579K | $1.5M | $-952K | $-2.4M |
| Nov 2026 | $631K | $1.5M | $-907K | $-1.5M |
| Oct 2026 | $115K | $2.1M | $-2.0M | $-590K |
| Sep 2026 | $151K | $975K | $-824K | $1.7M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |