| 電視轉播收入 | $16K |
| 比賽日收入 | $2K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $221K |
| 職員薪資 | $58K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $20K | $656K | $-636K | $802K |
| Jul 2027 | $733K | $631K | $102K | $1.4M |
| Jun 2027 | $2.1M | $477K | $1.6M | $1.3M |
| May 2027 | $20K | $477K | $-457K | $-304K |
| Apr 2027 | $20K | $477K | $-457K | $152K |
| Mar 2027 | $20K | $543K | $-522K | $609K |
| Feb 2027 | $99K | $614K | $-515K | $1.1M |
| Jan 2027 | $52K | $456K | $-404K | $1.6M |
| Dec 2026 | $20K | $456K | $-436K | $2.1M |
| Nov 2026 | $20K | $456K | $-436K | $2.5M |
| Oct 2026 | $20K | $540K | $-519K | $2.9M |
| Sep 2026 | $73K | $442K | $-369K | $3.4M |