| 電視轉播收入 | $12K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $11K |
| 贊助收入 | $0 |
| 商品銷售 | $756 |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.6M |
| 職員薪資 | $15K |
| 轉會攤銷 | $0 |
| 債務利息 | $126K |
| 租借費支出 | $0 |
| 設施維護 | $89K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $24K | $1.8M | $-1.8M | $-12.9M |
| Apr 2027 | $24K | $1.5M | $-1.5M | $-11.1M |
| Mar 2027 | $15K | $1.4M | $-1.4M | $-9.7M |
| Feb 2027 | $12K | $1.8M | $-1.7M | $-8.2M |
| Jan 2027 | $345K | $1.5M | $-1.2M | $-6.5M |
| Dec 2026 | $12K | $1.2M | $-1.2M | $-5.3M |
| Nov 2026 | $16K | $1.1M | $-1.1M | $-4.1M |
| Oct 2026 | $22K | $2.7M | $-2.7M | $-3.0M |
| Sep 2026 | $13K | $813K | $-800K | $-300K |
| Aug 2026 | $0 | $0 | $0 | $500K |