| 電視轉播收入 | $1.9M |
| 排名電視獎金 | $388K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $115K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $612K |
| 職員薪資 | $66K |
| 轉會攤銷 | $3K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $666K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $2.8M | $1.3M | $1.5M | $6.3M |
| Jan 2027 | $2.9M | $1.3M | $1.5M | $4.8M |
| Dec 2026 | $1.1M | $1.0M | $75K | $3.3M |
| Nov 2026 | $319K | $901K | $-582K | $3.2M |
| Oct 2026 | $2.4M | $940K | $1.5M | $3.8M |
| Sep 2026 | $547K | $609K | $-62K | $2.3M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |