收入明細
| 電視轉播收入 | $227K |
| 排名電視獎金 | $86K |
| 比賽日收入 | $31K |
| 贊助收入 | $99K |
| 商品銷售 | $843K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $112K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.2M |
| 職員薪資 | $25K |
| 轉會攤銷 | $0 |
| 債務利息 | $10K |
| 租借費支出 | $4K |
| 設施維護 | $314K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Feb 2029 |
$1.4M |
$1.6M |
$-164K |
$-2.3M |
| Jan 2029 |
$1.3M |
$1.7M |
$-404K |
$-2.1M |
| Dec 2028 |
$1.3M |
$1.5M |
$-175K |
$-1.7M |
| Nov 2028 |
$1.3M |
$1.3M |
$-44K |
$-1.6M |
| Oct 2028 |
$1.4M |
$1.8M |
$-346K |
$-1.5M |
| Sep 2028 |
$1.2M |
$1.7M |
$-491K |
$-1.2M |
| Aug 2028 |
$3.0M |
$2.0M |
$1.0M |
$-682K |
| Jul 2028 |
$2.6M |
$1.2M |
$1.3M |
$-1.7M |
| Jun 2028 |
$1.3M |
$1.3M |
$-56K |
$-3.0M |
| May 2028 |
$1.3M |
$1.9M |
$-636K |
$-2.9M |
| Apr 2028 |
$1.2M |
$1.5M |
$-266K |
$-2.3M |
| Mar 2028 |
$1.2M |
$1.6M |
$-332K |
$-2.0M |