| 電視轉播收入 | $47K |
| 比賽日收入 | $11K |
| 贊助收入 | $0 |
| 商品銷售 | $6K |
| 獎金 | $0 |
| 球員薪資 | $328K |
| 職員薪資 | $57K |
| 設施維護 | $45K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $77K | $700K | $-624K | $1.4M |
| Jul 2027 | $85K | $585K | $-501K | $2.1M |
| Jun 2027 | $64K | $455K | $-391K | $2.6M |
| May 2027 | $63K | $454K | $-390K | $2.9M |
| Apr 2027 | $63K | $454K | $-390K | $3.3M |
| Mar 2027 | $63K | $467K | $-404K | $3.7M |
| Feb 2027 | $110K | $455K | $-345K | $4.1M |
| Jan 2027 | $4.1M | $424K | $3.7M | $4.5M |
| Dec 2026 | $63K | $424K | $-361K | $784K |
| Nov 2026 | $62K | $424K | $-362K | $1.1M |
| Oct 2026 | $62K | $424K | $-362K | $1.5M |
| Sep 2026 | $788K | $443K | $345K | $1.9M |