| 電視轉播收入 | $4.2M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $465K |
| 贊助收入 | $0 |
| 商品銷售 | $133K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $94K |
| 球員薪資 | $2.4M |
| 職員薪資 | $97K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $80K |
| 設施維護 | $1.6M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.9M | $4.2M | $635K | $3.5M |
| Jan 2027 | $5.7M | $4.2M | $1.5M | $2.8M |
| Dec 2026 | $6.5M | $4.2M | $2.3M | $1.3M |
| Nov 2026 | $2.5M | $3.3M | $-805K | $-996K |
| Oct 2026 | $2.8M | $6.2M | $-3.5M | $-191K |
| Sep 2026 | $588K | $2.4M | $-1.8M | $3.3M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |