| 電視轉播收入 | $56K |
| 比賽日收入 | $30K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $389K |
| 職員薪資 | $54K |
| 設施維護 | $95K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $94K | $1.0M | $-944K | $2.9M |
| Jul 2027 | $130K | $786K | $-656K | $3.8M |
| Jun 2027 | $95K | $484K | $-389K | $4.5M |
| May 2027 | $96K | $484K | $-388K | $4.9M |
| Apr 2027 | $96K | $482K | $-387K | $5.3M |
| Mar 2027 | $96K | $482K | $-386K | $5.7M |
| Feb 2027 | $97K | $482K | $-386K | $6.0M |
| Jan 2027 | $3.4M | $626K | $2.8M | $6.4M |
| Dec 2026 | $98K | $626K | $-528K | $3.6M |
| Nov 2026 | $97K | $626K | $-529K | $4.1M |
| Oct 2026 | $96K | $626K | $-530K | $4.7M |
| Sep 2026 | $5.4M | $1.5M | $3.9M | $5.2M |