| 電視轉播收入 | $3K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $245 |
| 獎金 | $0 |
| 球員薪資 | $43K |
| 職員薪資 | $22K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $797K | $188K | $608K | $-957K |
| Jul 2027 | $23K | $179K | $-157K | $-1.6M |
| Jun 2027 | $7K | $179K | $-173K | $-1.4M |
| May 2027 | $53K | $183K | $-129K | $-1.2M |
| Apr 2027 | $7K | $183K | $-176K | $-1.1M |
| Mar 2027 | $7K | $183K | $-176K | $-930K |
| Feb 2027 | $7K | $183K | $-176K | $-754K |
| Jan 2027 | $7K | $210K | $-204K | $-578K |
| Dec 2026 | $7K | $183K | $-176K | $-375K |
| Nov 2026 | $7K | $182K | $-175K | $-199K |
| Oct 2026 | $7K | $182K | $-175K | $-23K |
| Sep 2026 | $7K | $172K | $-165K | $152K |