收入明細
| 電視轉播收入 | $2.1M |
| 排名電視獎金 | $185K |
| 比賽日收入 | $0 |
| 贊助收入 | $225K |
| 商品銷售 | $2.7M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $369K |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $2.8M |
| 職員薪資 | $2K |
| 轉會攤銷 | $225K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $804K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Jun 2030 |
$5.6M |
$3.8M |
$1.8M |
$12.4M |
| May 2030 |
$3.9M |
$4.3M |
$-406K |
$10.4M |
| Apr 2030 |
$3.9M |
$4.2M |
$-343K |
$10.6M |
| Mar 2030 |
$4.1M |
$4.3M |
$-236K |
$10.7M |
| Feb 2030 |
$4.8M |
$5.2M |
$-364K |
$10.7M |
| Jan 2030 |
$4.4M |
$4.6M |
$-237K |
$11.2M |
| Dec 2029 |
$4.2M |
$4.6M |
$-447K |
$11.3M |
| Nov 2029 |
$4.6M |
$5.5M |
$-874K |
$11.5M |
| Oct 2029 |
$4.5M |
$5.1M |
$-535K |
$12.1M |
| Sep 2029 |
$4.7M |
$5.4M |
$-667K |
$12.5M |
| Aug 2029 |
$4.0M |
$4.3M |
$-321K |
$12.9M |
| Jul 2029 |
$4.4M |
$4.3M |
$151K |
$13.0M |