收入明細
| 電視轉播收入 | $500K |
| 排名電視獎金 | $263K |
| 比賽日收入 | $20K |
| 贊助收入 | $55K |
| 商品銷售 | $530K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $3.0M |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $2.7M |
| 職員薪資 | $15K |
| 轉會攤銷 | $10K |
| 債務利息 | $0 |
| 租借費支出 | $36K |
| 設施維護 | $765K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Nov 2029 |
$4.4M |
$3.5M |
$836K |
$43.3M |
| Oct 2029 |
$4.3M |
$3.9M |
$425K |
$42.5M |
| Sep 2029 |
$4.2M |
$3.6M |
$664K |
$42.0M |
| Aug 2029 |
$8.0M |
$3.6M |
$4.3M |
$41.4M |
| Jul 2029 |
$4.9M |
$3.5M |
$1.4M |
$58.1M |
| Jun 2029 |
$6.0M |
$3.3M |
$2.7M |
$56.7M |
| May 2029 |
$4.9M |
$4.5M |
$431K |
$54.0M |
| Apr 2029 |
$4.9M |
$3.1M |
$1.8M |
$53.5M |
| Mar 2029 |
$5.0M |
$3.2M |
$1.7M |
$51.7M |
| Feb 2029 |
$5.1M |
$3.3M |
$1.9M |
$50.0M |
| Jan 2029 |
$5.4M |
$3.3M |
$2.2M |
$48.1M |
| Dec 2028 |
$5.1M |
$3.6M |
$1.4M |
$45.9M |