| 電視轉播收入 | $11K |
| 比賽日收入 | $8K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $93K |
| 職員薪資 | $40K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $21K | $323K | $-302K | $-1.1M |
| Jul 2027 | $21K | $278K | $-257K | $-810K |
| Jun 2027 | $21K | $376K | $-355K | $-553K |
| May 2027 | $21K | $376K | $-355K | $-198K |
| Apr 2027 | $21K | $375K | $-355K | $157K |
| Mar 2027 | $21K | $372K | $-352K | $512K |
| Feb 2027 | $21K | $372K | $-352K | $864K |
| Jan 2027 | $45K | $372K | $-328K | $1.2M |
| Dec 2026 | $728K | $379K | $349K | $1.5M |
| Nov 2026 | $21K | $379K | $-358K | $1.2M |
| Oct 2026 | $21K | $294K | $-273K | $1.6M |
| Sep 2026 | $68K | $243K | $-175K | $1.8M |