收入明細
| 電視轉播收入 | $1.4M |
| 排名電視獎金 | $145K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $80K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $20K |
支出明細
| 球員薪資 | $1.3M |
| 職員薪資 | $7K |
| 轉會攤銷 | $0 |
| 債務利息 | $559K |
| 租借費支出 | $0 |
| 設施維護 | $1.2M |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Apr 2030 |
$1.8M |
$3.1M |
$-1.2M |
$-38.0M |
| Mar 2030 |
$1.4M |
$2.8M |
$-1.5M |
$-36.7M |
| Feb 2030 |
$1.4M |
$2.8M |
$-1.4M |
$-35.3M |
| Jan 2030 |
$1.4M |
$4.3M |
$-2.9M |
$-33.9M |
| Dec 2029 |
$1.7M |
$2.7M |
$-1.1M |
$-31.0M |
| Nov 2029 |
$1.4M |
$2.7M |
$-1.3M |
$-29.9M |
| Oct 2029 |
$1.4M |
$3.2M |
$-1.8M |
$-28.6M |
| Sep 2029 |
$1.4M |
$2.8M |
$-1.5M |
$-26.8M |
| Aug 2029 |
$1.8M |
$2.7M |
$-890K |
$-25.3M |
| Jul 2029 |
$1.5M |
$2.7M |
$-1.2M |
$-24.4M |
| Jun 2029 |
$1.8M |
$2.9M |
$-1.1M |
$-23.3M |
| May 2029 |
$1.5M |
$2.4M |
$-946K |
$-22.1M |