| 電視轉播收入 | $397K |
| 排名電視獎金 | $40K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $18K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.5M |
| 職員薪資 | $47K |
| 轉會攤銷 | $0 |
| 債務利息 | $55K |
| 租借費支出 | $1K |
| 設施維護 | $559K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $495K | $2.2M | $-1.7M | $-9.3M |
| Feb 2027 | $4.5M | $2.3M | $2.2M | $-7.6M |
| Jan 2027 | $598K | $2.8M | $-2.2M | $-9.8M |
| Dec 2026 | $604K | $2.4M | $-1.8M | $-7.6M |
| Nov 2026 | $180K | $2.1M | $-1.9M | $-5.8M |
| Oct 2026 | $32K | $4.1M | $-4.1M | $-3.9M |
| Sep 2026 | $19K | $1.3M | $-1.3M | $207K |
| Aug 2026 | $0 | $0 | $0 | $1.5M |