Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $703K |
| Sponsorship | $1.3M |
| Merchandising | $3.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.3M |
| Staff Wages | $160K |
| Transfer Amortization | $254K |
| Debt Interest | $0 |
| Loan Fees (Out) | $109K |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$11.0M |
$7.8M |
$3.2M |
$20.5M |
| Oct 2026 |
$9.8M |
$10.5M |
$-673K |
$17.0M |
| Sep 2026 |
$17.3M |
$5.5M |
$11.8M |
$17.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |