Income Breakdown
| TV Revenue | $3.5M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $0 |
| Sponsorship | $1.3M |
| Merchandising | $3.8M |
| Domestic Cup Prize | $235K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.0M |
| Staff Wages | $140K |
| Transfer Amortization | $85K |
| Debt Interest | $0 |
| Loan Fees (Out) | $9K |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$10.1M |
$13.0M |
$-3.0M |
$17.2M |
| Sep 2026 |
$11.0M |
$5.5M |
$5.4M |
$20.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |