| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $5K |
| Patrocinio | $48K |
| Merchandising | $797K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $15K |
| Amortización de Fichajes | $98K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $5.8M | $5.2M | $663K | $34.4M |
| Dec 2029 | $5.7M | $5.6M | $170K | $33.6M |
| Nov 2029 | $5.9M | $5.1M | $874K | $33.3M |
| Oct 2029 | $5.4M | $5.9M | $-449K | $32.4M |
| Sep 2029 | $5.5M | $6.0M | $-532K | $32.7M |
| Aug 2029 | $6.1M | $5.1M | $1.0M | $33.1M |
| Jul 2029 | $6.0M | $4.1M | $1.9M | $57.4M |
| Jun 2029 | $9.9M | $4.2M | $5.7M | $55.6M |
| May 2029 | $6.1M | $5.5M | $670K | $49.9M |
| Apr 2029 | $6.2M | $4.1M | $2.1M | $49.1M |
| Mar 2029 | $5.8M | $4.4M | $1.4M | $46.9M |
| Feb 2029 | $6.1M | $5.0M | $1.1M | $45.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $261K |
| Greenfield Foods | $318K |