| Ingresos TV | $8.1M |
| Bonus TV por Posición | $685K |
| Ingresos por partido | $0 |
| Patrocinio | $88K |
| Merchandising | $931K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $201K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $19K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $10.7M | $3.5M | $7.2M | $145.5M |
| Dec 2029 | $7.3M | $3.3M | $4.1M | $138.2M |
| Nov 2029 | $7.3M | $3.0M | $4.3M | $134.1M |
| Oct 2029 | $7.4M | $3.5M | $3.9M | $129.7M |
| Sep 2029 | $7.4M | $4.0M | $3.4M | $125.8M |
| Aug 2029 | $7.8M | $4.1M | $3.7M | $122.4M |
| Jul 2029 | $8.0M | $3.7M | $4.3M | $118.6M |
| Jun 2029 | $7.4M | $3.7M | $3.8M | $114.6M |
| May 2029 | $7.1M | $5.0M | $2.0M | $110.8M |
| Apr 2029 | $7.4M | $3.8M | $3.5M | $108.7M |
| Mar 2029 | $8.2M | $3.3M | $4.9M | $105.1M |
| Feb 2029 | $8.2M | $4.2M | $4.0M | $100.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $514K |
| Hometown Print | $548K |