| Ingresos TV | $653K |
| Bonus TV por Posición | $121K |
| Ingresos por partido | $4K |
| Patrocinio | $82K |
| Merchandising | $750K |
| Premio de Copa | $103K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $41K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $444K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2029 | $1.7M | $2.3M | $-635K | $-251K |
| Mar 2029 | $1.6M | $2.0M | $-377K | $377K |
| Feb 2029 | $1.7M | $2.0M | $-361K | $747K |
| Ene 2029 | $2.4M | $1.7M | $708K | $1.1M |
| Dic 2028 | $1.7M | $1.5M | $178K | $387K |
| Nov 2028 | $1.7M | $1.7M | $-19K | $201K |
| Oct 2028 | $1.7M | $1.5M | $182K | $214K |
| Sep 2028 | $1.9M | $1.8M | $68K | $24K |
| Ago 2028 | $1.9M | $3.0M | $-1.2M | $-51K |
| Jul 2028 | $2.0M | $2.1M | $-30K | $1.1M |
| Jun 2028 | $1.9M | $1.9M | $24K | $1.1M |
| May 2028 | $1.9M | $2.2M | $-228K | $1.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $442K |
| Westside Builders | $546K |