| Ingresos TV | $673K |
| Bonus TV por Posición | $280K |
| Ingresos por partido | $5K |
| Patrocinio | $82K |
| Merchandising | $737K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $18K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $27K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $11K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $462K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $1.8M | $1.9M | $-57K | $-2.6M |
| Ago 2029 | $1.8M | $2.6M | $-772K | $-2.5M |
| Jul 2029 | $1.8M | $2.2M | $-439K | $-1.8M |
| Jun 2029 | $1.7M | $2.2M | $-514K | $-1.3M |
| May 2029 | $1.6M | $2.2M | $-584K | $-828K |
| Abr 2029 | $1.7M | $2.3M | $-635K | $-251K |
| Mar 2029 | $1.6M | $2.0M | $-377K | $377K |
| Feb 2029 | $1.7M | $2.0M | $-361K | $747K |
| Ene 2029 | $2.4M | $1.7M | $708K | $1.1M |
| Dic 2028 | $1.7M | $1.5M | $178K | $387K |
| Nov 2028 | $1.7M | $1.7M | $-19K | $201K |
| Oct 2028 | $1.7M | $1.5M | $182K | $214K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $442K |
| Westside Builders | $546K |