| Ingresos TV | $6.7M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $0 |
| Patrocinio | $2.1M |
| Merchandising | $8.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $48K |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.8M |
| Salarios personal | $34K |
| Amortización de Fichajes | $707K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $19.6M | $14.4M | $5.2M | $105.9M |
| Aug 2029 | $22.0M | $12.0M | $10.0M | $153.4M |
| Jul 2029 | $20.7M | $12.3M | $8.3M | $143.5M |
| Jun 2029 | $41.2M | $11.1M | $30.0M | $136.8M |
| May 2029 | $21.0M | $13.0M | $8.0M | $118.2M |
| Apr 2029 | $19.9M | $13.9M | $6.0M | $109.8M |
| Mar 2029 | $20.4M | $13.5M | $6.8M | $103.4M |
| Feb 2029 | $21.7M | $13.2M | $8.6M | $96.5M |
| Jan 2029 | $22.7M | $12.3M | $10.4M | $90.6M |
| Dec 2028 | $20.4M | $12.0M | $8.3M | $79.9M |
| Nov 2028 | $21.4M | $11.6M | $9.8M | $71.2M |
| Oct 2028 | $17.8M | $13.2M | $4.6M | $61.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.1M |
| Meridian Group | $10.4M |
| Helios Bank | $11.2M |