| Ingresos TV | $840K |
| Bonus TV por Posición | $415K |
| Ingresos por partido | $2.6M |
| Patrocinio | $413K |
| Merchandising | $8.3M |
| Premio de Copa | $244K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $133K |
| Inversión del propietario | $0 |
| Salarios jugadores | $11.6M |
| Salarios personal | $102K |
| Amortización de Fichajes | $456K |
| Intereses de Deuda | $87K |
| Tarifas de Cesión (Gasto) | $85K |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $13.0M | $14.4M | $-1.5M | $-22.0M |
| Dic 2027 | $11.9M | $14.1M | $-2.2M | $-21.0M |
| Nov 2027 | $11.9M | $13.6M | $-1.7M | $-18.8M |
| Oct 2027 | $10.0M | $28.1M | $-18.1M | $-17.5M |
| Sep 2027 | $11.3M | $9.5M | $1.7M | $122K |
| Ago 2027 | $12.4M | $6.1M | $6.3M | $59.9M |
| Jul 2027 | $14.1M | $7.6M | $6.4M | $56.1M |
| Jun 2027 | $11.7M | $7.4M | $4.2M | $51.1M |
| May 2027 | $10.9M | $8.9M | $2.0M | $46.8M |
| Abr 2027 | $11.9M | $7.1M | $4.8M | $44.8M |
| Mar 2027 | $12.3M | $7.2M | $5.1M | $40.0M |
| Feb 2027 | $13.2M | $7.8M | $5.4M | $34.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $2.4M |